Creator of the article:
Revealed Nov 07, 2024 • 10 minute learn
Article content material
CALGARY, Alberta, Nov. 07, 2024 (GLOBE NEWSWIRE) — Maxim Energy Corp. (“MAXIM” or the “Company”) (TSX: MXG) introduced at the moment the declaration of a $0.50 per share particular dividend, the discharge of economic and working outcomes for the third quarter ended September 30, 2024, an modification of the Senior Credit score Facility, and conversion and termination of the Convertible Mortgage Facility. The unaudited condensed consolidated interim monetary statements, accompanying notes and Administration’s Dialogue and Evaluation (“MD&A”) will probably be accessible on SEDAR+ and on MAXIM’s web site on November 7, 2024. All figures reported herein are Canadian {dollars} except in any other case said.
Commercial 2
Article content material
FINANCIAL HIGHLIGHTS
| Three Months Ended September 30, |
9 Months Ended September 30, |
|||
| ($ in hundreds besides per share quantities) | 2024 | 2023 | 2024 | 2023 |
| Income | 25,659 | 2,468 | 77,434 | 2,468 |
| Web revenue (loss) | 10,744 | (4,897) | 22,287 | 8,818 |
| Earnings (loss) per share – fundamental | 0.21 | (0.10) | 0.44 | 0.18 |
| Earnings (loss) per share – diluted | 0.18 | (0.10) | 0.39 | 0.18 |
| Adjusted EBITDA (1) | 12,675 | (1,545) | 32,884 | 19,174 |
| Whole technology – (MWh) | 465,584 | 31,627 | 1,307,781 | 31,627 |
| Whole gasoline consumption – (GJ) | 3,687,425 | 436,985 | 10,637,942 | 459,492 |
| Common Alberta market energy value ($ per MWh) | 55.36 | 151.60 | 66.56 | 162.00 |
| Common realized energy value ($ per MWh) | 55.11 | 76.03 | 59.21 | 78.03 |
| Loans and borrowings | 79,869 | 81.602 | 79,869 | 81,602 |
| Whole internet debt (internet money) (1) | (19,144) | 37,695 | (19,144) | 37,695 |
| Whole belongings | 445,663 | 389,432 | 445,663 | 389,432 |
| Free money move (1) | 15,062 | (17,188) | 29,779 | (16,951) |
| (1) | Choose monetary data was derived from the consolidated monetary statements and is ready in accordance with GAAP, besides sure non-GAAP measures together with: free money move (“FCF”), adjusted Earnings earlier than Curiosity, Earnings Taxes, Depreciation and Amortization (“Adjusted EBITDA”) and complete internet debt, (see Non-GAAP Monetary Measures beneath). Whole internet debt is included within the notes to the annual consolidated monetary statements. Nebt debt is calculated to incorporate: loans and borrowings (together with the convertible mortgage facility) much less unrestricted money. |
Commercial 3
Article content material
OPERATING RESULTS
Throughout the third quarter and first 9 months of 2024, revenues, Adjusted EBITDA(1), internet revenue and FCF(1) elevated as in comparison with 2023. The rise is primarily attributable to M2 persevering with operations within the third quarter and first 9 months of 2024, whereas it was primarily offline throughout the identical durations of 2023 as a result of Non-Damage Hearth. As well as, FCF(1) elevated attributable to decrease capital spending in 2024 as in comparison with the identical durations in 2023.
Common realized energy costs in comparison with common market energy costs had been decrease within the first 9 months of 2024 attributable to an unplanned outage in January 2024 at M2 coinciding with a interval of upper market energy costs.
M2 CCGT OPERATIONS
As beforehand reported, M2 had been experiencing a brief functionality derate of the legacy cooling tower system. In consequence, technology from M2 decreased within the second and third quarter of 2024 as in comparison with the primary quarter of 2024. Following a deliberate upkeep outage in early October 2024, administration believes that the producing capability has been totally restored.
High Tales
Article content material
Commercial 4
Article content material
DECLARATION OF SPECIAL DIVIDEND
On November 7, 2024, MAXIM’s board of administrators authorised the declaration and distribution of a particular dividend (the “Particular Dividend”) of $0.50 per widespread share of MAXIM (“Frequent Share”). The combination quantity of the Particular Dividend will probably be roughly $31.8 million, which is payable in money, and will probably be funded from surplus money. The Particular Dividend is payable on November 29, 2024 to the holders of the Frequent Shares, of file, as of the ex-dividend date, which is the shut of enterprise on November 21, 2024. The Particular Dividend will probably be an eligible dividend as outlined by the Earnings Tax Act. In reference to the Particular Dividend, MAXIM’s board of administrators authorised sure amendments to its by-laws to facilitate fee of the dividend and make different modernizing modifications. These amendments will probably be introduced to MAXIM shareholders for ratification on the subsequent annual assembly.
AMENDMENT TO SENIOR CREDIT FACILITY
As beforehand reported, the Company voluntarily repaid the excellent principal on each the Fastened Price Development Facility and the Financial institution Time period Facility #1, for a complete principal reimbursement of $49.9 million and there aren’t any additional quantities owing underneath the Senior Credit score Facility.
Commercial 5
Article content material
On November 7, 2024, MAXIM amended its Senior Credit score Facility to extend and merge the mixed availability of Revolver Facility #1 and Letter of Credit score Facility #1 from $19.1 million to $25.0 million, launch $10.1 million of restricted money (seek advice from Word 7b of the December 31, 2023 Consolidated Monetary Statements) and to change different phrases of the settlement to supply the Company with extra flexibility to function its enterprise.
Following the modification, Revolver Facility #1 has capability of $25.0 million, of which $6.2 million is getting used to subject money collateralized letters of credit score. The Company can elect to take away the $6.2 million money collateral associated to the letters of credit score, in alternate for a better margin payment. Presently, $18.8 million is obtainable underneath the Senior Credit score Facility.
As of the date of this MD&A, the Company has $71.4 million of unrestricted and restricted money, of which $63.0 million is unrestricted and $8.4 million is restricted.
CONVERSION AND TERMINATION OF CONVERTIBLE LOAN FACILITY
On November 7, 2024, MAXIM obtained a discover of conversion from the lenders underneath the Convertible Mortgage Facility (“Convertible Mortgage”) to transform quantities owing thereunder, being $29.4 million, into Frequent Shares. Below the phrases of the Convertible Mortgage and efficient instantly, the lenders underneath this facility will obtain 13,083,735 Frequent Shares based mostly on a conversion value of $2.25 per Frequent Share. As well as, MAXIM and the lenders underneath the Convertible Mortgage have mutually agreed to terminate the power and consequently, no additional quantities will probably be owing or accessible underneath this facility. Following the conversion of the Convertible Mortgage, the Company could have 63,638,577 Frequent Shares excellent.
Commercial 6
Article content material
MANAGEMENT UPDATE
Following completion of the Mixed Cycle Fuel Turbine (“CCGT”) growth of M2, and practically a yr of profitable operations, the Company’s money place considerably outweighs its debt obligations. With its surplus money, the Company has elected to each scale back debt and reward shareholders by way of the Particular Dividend. The Company intends to retain ample liquidity on a go-forward foundation to take care of operations and proceed to put money into its improvement portfolio.
NORMAL COURSE ISSUER BID UPDATE
MAXIM’s present regular course issuer bid (“NCIB”) program is for the September 16, 2024 to September 15, 2025 interval. Below the present NCIB, the Company might buy for cancellation as much as 2,529,885 Frequent Shares of the Company. Collectively underneath this program and as of the date of this MD&A, the Company has repurchased and cancelled 9,710 Frequent Shares at a weighted common value of $3.93 per share.
The present NCIB follows the expiration of MAXIM’s earlier NCIB which was efficient from August 31, 2023 and expired on August 30, 2024. Below MAXIM’s earlier NCIB, MAXIM accomplished the acquisition of 312,904 Frequent Shares at a weighted common value of $4.36 per share.
Commercial 7
Article content material
NON-GAAP FINANCIAL MEASURES
Administration evaluates MAXIM’s efficiency utilizing quite a lot of measures. Adjusted EBITDA and FCF, as mentioned beneath are non-GAAP measures and shouldn’t be thought-about as an alternative choice to or to be extra significant than internet revenue of the Company, as decided in accordance with GAAP, when assessing MAXIM’s monetary efficiency or liquidity. These measures shouldn’t have any standardized that means prescribed by GAAP and is probably not similar to related measures introduced by different firms.
Adjusted EBITDA
Adjusted EBITDA is offered to help administration and buyers in figuring out the Company’s approximate working money move earlier than curiosity, revenue taxes, and depreciation and amortization and sure different non-recurring revenue and bills.
| Three months ended | 9 months ended | |||
| September 30 | September 30 | |||
| ($000’s) | 2024 | 2023 | 2024 | 2023 |
| GAAP Measures from Condensed Consolidated Statements of Operations | ||||
| Web revenue (loss) | 10,744 | (4,897) | 22,287 | 8,818 |
| Earnings tax expense (restoration) | 2,740 | (1,462) | 5,970 | 2,680 |
| Finance expense, internet | 913 | 1,292 | 3,155 | 3,909 |
| Depreciation and amortization | 3,639 | 1,753 | 10,903 | 5,602 |
| 18,036 | (3,314) | 42,315 | 21,009 | |
| Changes: | ||||
| Different revenue | (58) | (5,229) | (3,037) | (43,757) |
| Enterprise interruption insurance coverage declare | – | 5,500 | – | 40,022 |
| Unrealized loss (acquire) on commodity swaps | (5,584) | 1,324 | (7,196) | 1,412 |
| Share-based compensation | 281 | 174 | 802 | 488 |
| Adjusted EBITDA | 12,675 | (1,545) | 32,884 | 19,174 |
Commercial 8
Article content material
Adjusted EBITDA is calculated as described above from its most immediately comparable GAAP measure, internet revenue (loss), and adjusts for particular objects that aren’t reflective of the Company’s underlying operations and excludes different non-cash objects.
Adjusted EBITDA is offered to help administration and buyers in figuring out the Company’s approximate working money flows attributable to shareholders earlier than finance expense, revenue taxes, depreciation and amortization, and sure different non-recurring or non-cash revenue and bills. Financing expense, revenue taxes, depreciation and amortization, loss on write-off of asset and impairment expenses are excluded from the Adjusted EBITDA calculation, as they don’t symbolize money expenditures which might be immediately affected by operations. Administration believes that presentation of this non-GAAP measure gives helpful data to buyers and shareholders because it assists within the analysis of efficiency developments. Administration makes use of Adjusted EBITDA to match monetary outcomes amongst reporting durations and to judge MAXIM’s working efficiency and talent to generate funds from working actions.
Commercial 9
Article content material
In calculating Adjusted EBITDA for the third quarter and first 9 months ended September 30, 2024 and September 30, 2023 administration excluded sure non-cash and non-recurring transactions. In each 2024 and 2023, Adjusted EBITDA excluded unrealized good points or losses on commodity swaps, share-based compensation and all objects of different revenue and expense aside from enterprise interruption insurance coverage because it displays a portion of earnings that might have been earned if M2 was operational.
Free Money Circulation
| Three months ended | 9 months ended | |||
| September 30 | September 30 | |||
| ($000’s) | 2024 | 2023 | 2024 | 2023 |
| Funds generated from working actions earlier than change in non-cash working capital | 17,858 | (3,411) | 37,526 | 14,649 |
| Property, plant and tools additions | (1,500) | (11,704) | (3,466) | (25,484) |
| Reimbursement of loans and borrowings | (713) | (713) | (2,138) | (2,138) |
| Curiosity expense and financial institution expenses | (1,921) | (2,162) | (5,888) | (6,168) |
| Curiosity revenue | 1,338 | 802 | 3,745 | 2,190 |
| Free money move | 15,062 | (17,188) | 29,779 | (16,951) |
FCF is calculated as described above from its most immediately comparable GAAP measure from the Assertion of Money Flows, the funds generated from working actions earlier than change in non-cash working capital, and adjusts for particular objects which might be reflective of the Company’s underlying FCF. FCF is a vital metric because it represents the amount of money that’s accessible to doubtlessly put money into progress initiatives, pay dividends and repurchase shares. In calculating FCF for the three and 9 months ended September 30, 2024 and September 30, 2023, administration makes use of the funds generated from working actions earlier than change in non-cash working capital for the interval and deducts property, plant and tools additions, reimbursement of loans and borrowings, curiosity expense and financial institution expenses and provides curiosity revenue.
Commercial 10
Article content material
About MAXIM
Primarily based in Calgary, Alberta, MAXIM is one in every of Canada’s largest really impartial energy producers. MAXIM is now targeted completely on energy initiatives in Alberta. Its core asset – the 300 MW H.R. Milner Plant, M2, in Grande Cache, AB – is a state-of-the-art mixed cycle gas-fired energy plant that commissioned in This autumn, 2023. MAXIM continues to discover further improvement choices in Alberta together with its at the moment permitted gas-fired technology mission and the allowing of its wind energy technology mission. MAXIM trades on the TSX underneath the image “MXG”. For extra details about MAXIM, go to our web site at www.maximpowercorp.com. For additional data please contact:
Bob Emmott, President and CEO, (403) 263-3021
Kyle Mitton, CFO and Vice President, Company Growth, (403) 263-3021
Ahead-looking statements
This press launch accommodates forward-looking statements and forward-looking data (collectively “ahead wanting data”) throughout the that means of relevant securities legal guidelines referring to MAXIM’s plans and different features of MAXIM’s anticipated future operations, administration focus, aims, methods, monetary, working and manufacturing outcomes. Ahead-looking data sometimes makes use of phrases corresponding to “anticipate”, “imagine”, “mission”, “count on”, “objective”, “plan”, “intend”, “might”, “would”, “may” or “will” or related phrases suggesting future outcomes, occasions or efficiency. The forward-looking statements contained on this press launch converse solely as of the date thereof and are expressly certified by this cautionary assertion. Particularly, this press launch accommodates forward-looking statements regarding, amongst different issues, funding alternatives, liquidity, producing capability of M2, timing and quantity of the Particular Dividend.
Commercial 11
Article content material
Ahead-looking data relies on sure assumptions and evaluation made by MAXIM in gentle of our expertise and MAXIM’s notion of historic developments, present situations, anticipated future developments and different components MAXIM believes acceptable underneath the circumstances.
MAXIM’s precise outcomes, efficiency or achievement may differ materially from these expressed in, or implied by, these forward-looking statements and, accordingly, no assurance could be on condition that any of the occasions anticipated by the forward-looking statements will transpire or happen, or if any of them accomplish that, what advantages that MAXIM will derive there from. Threat components embody that MAXIM might not generate full MW capability from the CCGT growth of M2 and can retain ample liquidity to take care of operations and proceed to put money into its improvement portfolio. Readers are cautioned that the foregoing lists of things are usually not exhaustive. Extra data on these and different components that might have an effect on MAXIM’s enterprise, operations or monetary outcomes are included within the reviews on file with relevant securities regulatory authorities, together with however not restricted to MAXIM’s Annual Info Kind for the yr ended December 31, 2023, which can be accessed on MAXIM’s SEDAR+ profile at www.sedarplus.ca. These forward-looking statements are made as of the date of this press launch and MAXIM disclaims any intent or obligation to replace publicly any forward-looking statements, whether or not because of new data, future occasions or outcomes or in any other case, apart from as required by relevant securities legal guidelines.
Article content material
